Utility Consulting Solutions
Professional Investor Report

Affordable Electricity Through Bulk Supply Reduction

Development of a BESS-Centered Distributed Peak Tariff Arbitrage Model based on actual consumption data from Graaff-Reinet covering 53 Million kWh annual consumption.

Key Financial Metrics

Unit Cost

R65,000

Annual Savings (Year 1)

R7,198

Internal Rate of Return

13.71%

Payback Period

8.1 Years

MOIC (20 Years)

3.88x

20-Year Total Return

R252,329

Investment Opportunity

The tariff arbitrage model capitalizes on the significant differential between peak and off-peak electricity tariffs in South Africa's Time-of-Use (TOU) pricing structure. By charging batteries during low-cost off-peak periods and discharging during expensive peak periods, the system generates consistent, predictable cash flows over a 20-year contract term.

How It Works

  • Charge batteries during off-peak (R1.079/kWh)
  • Discharge during peak periods (R2.69–R6.47/kWh)
  • Net benefit from tariff differential
  • 80/20 revenue split (Investor/Municipality)

Daily Savings Breakdown

Energy Charged9.00 kWh
Energy Discharged (90% eff.)8.10 kWh
Charging CostR9.71
Peak Cost AvoidedR29.43
Daily SavingsR19.72
Tariff Structure (R/kWh)

The significant differential between off-peak and peak tariffs creates the arbitrage opportunity.

Revenue Sharing Model
Investor: Capital provider, assumes technology risk
Municipality: Facilitates access, billing integration
SUNOVA EFOX WP SERIES Specifications

Inverter Power

5kW

Battery Capacity

10kWh

Usable Capacity (90% DoD)

9kWh

Round-Trip Efficiency

90%

Battery Type

LiFePO₄

Cycle Life

6,000 cycles

Proven Technology

LiFePO₄ chemistry with 10-year warranty and 6,000 cycle life

Scalable Solution

Consistent unit economics from pilot to 1,000+ household deployment

Win-Win Partnership

Municipalities benefit with zero capital outlay